| Financial Year Ended 31 December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| 12 months Actual |
12 months Actual |
12 months Actual |
12 months Actual |
3 months Unaudited |
|
| Presented in RM'000 | |||||
| Revenue | 110,239 | 121,022 | 117,216 | 119,957 | 32,965 |
| Other income | - | - | 636 | 532 | 133 |
| Property expenses | (6,040) | (16,313) | (16,309) | (15,590) | (4,111) |
| Gross profit | 104,199 | 104,709 | 101,543 | 104,900 | 28,987 |
| Investment revenue | 923 | 1,451 | 1,885 | 1,847 | 579 |
| Gain on disposal of investrment property | - | - | 1,000 | - | - |
| Other income | 1,005 | 731 | - | - | - |
| Gain/(Loss) on fair value adjustment of investment properties | (11,259) | (5,151) | 10,134 | (6,446) | - |
| Realised gain on foreign exchange | - | - | - | - | - |
| Unrealised (loss)/gain on foreign exchange | - | - | - | - | - |
| Fair value adjustment of asset held for sale | - | - | (16,571) | (2,000) | - |
| Total income | 94,869 | 101,740 | 97,991 | 98,302 | 29,567 |
| Expenditure: | |||||
| Finance cost: | |||||
| Islamic financing | 27,598 | 39,147 | 38,609 | 40,872 | 11,853 |
| Amounts due to subsidiaries | - | - | - | - | - |
| Manager's fees | 1,851 | - | - | - | - |
| Professional fees | 1,008 | - | - | - | - |
| Stamp duties | - | - | - | - | - |
| Valuation fees | 412 | - | - | - | - |
| Directors fees | 24 | 23 | 23 | 21 | 21 |
| Trustee's fee | 381 | - | - | - | - |
| Disposal Fees | 1 | - | - | - | - |
| Maintenance of properties | 1,866 | - | - | - | - |
| Printing expenses | 139 | 46 | 113 | 326 | 76 |
| Secretarial fee | 1 | 1 | 1 | 1 | 1 |
| Securities Commission’s fees | 0 | 1 | -* | - | - |
| Registrar’s fee | - | - | - | - | - |
| Audit fees | 324 | 673 | 331 | 328 | 58 |
| Tax agent's fee | 19 | 17 | 13 | 18 | 4 |
| Administration expenses | 583 | 874 | 604 | 934 | 228 |
| Annual listing fees | 5 | 5 | 5 | 5 | 5 |
| Withholding tax | 446 | 446 | 78 | 44 | 11 |
| Syariah adviser’s fee | 10 | 9 | 8 | 10 | 4 |
| Unrealised loss on foreign exchange | 17 | (55) | 133 | 26 | - |
| Realised foreign exchange loss from disposal of subsidiaries | 56 | - | - | - | - |
| Loss on Disposal | 94 | - | - | - | - |
| Derecognition of past lease receivable | - | - | - | - | - |
| Total Expenditure | (34,833) | (41,187) | (39,916) | (42,585) | (12,261) |
| Profit before tax | 60,036 | 60,554 | 58,075 | 55,717 | 17,306 |
| Income tax expense | 103 | 140 | 200 | - | - |
| Profit for the financial period / year | 60,139 | 60,694 | 58,275 | 55,717 | 17,306 |
| Other comprehensive income, net of tax: | |||||
| Foreign currency translation | (1,530) | 5,799 | (12,380) | (2,616) | 645 |
| Total comprehensive income for the financial period / year | 58,609 | 66,493 | 45,894 | 53,101 | 17,951 |
| Profit for the period / year attributable to: | |||||
| Owners of the Fund | 60,139 | 60,694 | 58,275 | 55,717 | 17,307 |
| Total comprehensive income for the financial period / year attributable to: | |||||
| Owners of the Fund | 58,609 | 66,493 | 45,894 | 53,101 | 17,951 |
| Total comprehensive income for the financial period / year is made up as follows: | |||||
| Realised | 67,766 | 63,246 | 62,223 | 61,982 | 16,824 |
| Unrealised | (7,627) | (2,552) | (3,948) | (6,264) | 483 |
| 60,139 | 60,694 | 58,275 | 55,717 | 17,307 | |
| Earnings per unit (sen): | |||||
| Gross | 8.17 | 7.45 | 6.94 | 6.64 | 2.06 |
| Net | 8.17 | 7.45 | 6.94 | 6.64 | 2.06 |
| Net income distributions | 57,407 | 63,760 | 64,649 | 56,841 | 16,204 |
| Income distribution per unit (sen): | |||||
| Gross | 7.80 | 7.90 | 7.27 | 7.06 | 1.93 |
| Net | 7.80 | 7.90 | 7.27 | 7.06 | 7.93 |
Notes:
| * | Denote RM100 |